| Property Detail Name | Property Detail Value |
|---|---|
| Address | 32 Campbell St, Rossville, GA 30741 |
| Property Type | Single Family |
| Price | $312,900 |
| Price Change | -$2,100 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,622.0 |
| Lot Area | 0.27999999999999997 |
| Lot Area Unit | ACRES |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 4.1% |
| Monthly Rent | $1,965 |
| Net Operating Income | $1,875 |
| Cap Rate | 7.2% |
| Monthly Cash Flow | $213 |
| Gross Rent Multiplier | 13.3 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,484 |
| Tax | $178 |
| HOA Fees | $0 |
| Insurance | $90 |
| Total Payment | $1,752 |