| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1504 Heritage Landing Dr, Chattanooga, TN 37405 |
| Property Type | Multi Family |
| Price | $410,000 |
| Price Change | $0 |
| Tax Assessed Value | $258,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,384.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.8% |
| Monthly Rent | $1,956 |
| Net Operating Income | $1,351 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$1,013 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $2,156 |
| Tax | $208 |
| HOA Fees | $468 |
| Insurance | $137 |
| Total Payment | $2,969 |