| Property Detail Name | Property Detail Value |
|---|---|
| Address | 16791 SE 91st Phillips Ct, The Villages, FL 32162 |
| Property Type | Single Family |
| Price | $399,900 |
| Price Change | $0 |
| Tax Assessed Value | $347,433 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,671.0 |
| Lot Area | 5227.0 |
| Lot Area Unit | SQFT |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.0% |
| Monthly Rent | $2,624 |
| Net Operating Income | $2,309 |
| Cap Rate | 6.9% |
| Monthly Cash Flow | $66 |
| Gross Rent Multiplier | 12.7 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,016 |
| Tax | $227 |
| HOA Fees | $195 |
| Insurance | $120 |
| Total Payment | $2,558 |