| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1725 Colonial Shores Dr, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $525,000 |
| Price Change | $0 |
| Tax Assessed Value | $324,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,144.0 |
| Lot Area | 1.62 |
| Lot Area Unit | ACRES |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.5% |
| Monthly Rent | $2,516 |
| Net Operating Income | $2,335 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$656 |
| Gross Rent Multiplier | 17.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,724 |
| Tax | $267 |
| HOA Fees | $6 |
| Insurance | $175 |
| Total Payment | $3,172 |