| Property Detail Name | Property Detail Value |
|---|---|
| Address | 177-179 Hargrave Rd, Rossville, GA 30741 |
| Property Type | Multi Family |
| Price | $209,000 |
| Price Change | -$30,900 |
| Tax Assessed Value | $109,996 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 3.0 |
| Living Area | 1,742.0 |
| Lot Area | 1.44 |
| Lot Area Unit | ACRES |
| Year Built | 1940 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.4% |
| Monthly Rent | $1,424 |
| Net Operating Income | $1,354 |
| Cap Rate | 7.8% |
| Monthly Cash Flow | $118 |
| Gross Rent Multiplier | 12.2 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,112 |
| Tax | $124 |
| HOA Fees | $0 |
| Insurance | $70 |
| Total Payment | $1,306 |