| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1801 Emmeline Way, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $553,000 |
| Price Change | $0 |
| Tax Assessed Value | $40,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,100.0 |
| Lot Area | 5227.2 |
| Lot Area Unit | SQFT |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.4% |
| Monthly Rent | $2,741 |
| Net Operating Income | $2,470 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$680 |
| Gross Rent Multiplier | 16.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,869 |
| Tax | $281 |
| HOA Fees | $87 |
| Insurance | $184 |
| Total Payment | $3,421 |