| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1873 Abington Farms Way, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $394,999 |
| Price Change | -$5,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,164.0 |
| Lot Area | 8712.0 |
| Lot Area Unit | SQFT |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 4.0% |
| Monthly Rent | $2,706 |
| Net Operating Income | $2,539 |
| Cap Rate | 7.7% |
| Monthly Cash Flow | $261 |
| Gross Rent Multiplier | 12.2 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,077 |
| Tax | $201 |
| HOA Fees | $35 |
| Insurance | $132 |
| Total Payment | $2,445 |