| Property Detail Name | Property Detail Value |
|---|---|
| Address | 21010 River Canyon Rd, Chattanooga, TN 37405 |
| Property Type | Single Family |
| Price | $1,350,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $596,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 3,620.0 |
| Lot Area | 2.1 |
| Lot Area Unit | ACRES |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.3% |
| Monthly Rent | $4,042 |
| Net Operating Income | $3,592 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$4,113 |
| Gross Rent Multiplier | 27.8 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $7,019 |
| Tax | $686 |
| HOA Fees | $0 |
| Insurance | $450 |
| Total Payment | $8,155 |