| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2106 Wisteria Dr, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $2,300,000 |
| Price Change | $0 |
| Tax Assessed Value | $848,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 3,872.0 |
| Lot Area | 3.03 |
| Lot Area Unit | ACRES |
| Year Built | 1962 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -27.8% |
| Monthly Rent | $3,250 |
| Net Operating Income | $2,483 |
| Cap Rate | 1.3% |
| Monthly Cash Flow | -$10,645 |
| Gross Rent Multiplier | 59.0 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $11,959 |
| Tax | $1,169 |
| HOA Fees | $0 |
| Insurance | $767 |
| Total Payment | $13,895 |