| Property Detail Name | Property Detail Value |
|---|---|
| Address | 22 Ridgeland Cir, Rossville, GA 30741 |
| Property Type | Single Family |
| Price | $70,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $53,378 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 820.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 1954 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 59.6% |
| Monthly Rent | $1,156 |
| Net Operating Income | $1,133 |
| Cap Rate | 19.4% |
| Monthly Cash Flow | $695 |
| Gross Rent Multiplier | 5.0 |
| Debt Service Coverage Ratio | 2.9 |
| Principal and Interest | $397 |
| Tax | $41 |
| HOA Fees | $0 |
| Insurance | $23 |
| Total Payment | $461 |