| Property Detail Name | Property Detail Value |
|---|---|
| Address | 228 Yacht Harbor Dr, Palm Coast, FL 32137 |
| Property Type | Single Family |
| Price | $1,999,000 |
| Price Change | $0 |
| Tax Assessed Value | $150,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 4,416.0 |
| Lot Area | 4800.0 |
| Lot Area Unit | SQFT |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.3% |
| Monthly Rent | $6,751 |
| Net Operating Income | $5,984 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$5,439 |
| Gross Rent Multiplier | 24.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $10,224 |
| Tax | $1,199 |
| HOA Fees | $167 |
| Insurance | $600 |
| Total Payment | $12,190 |