| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7821 Schaefer Crst, Breinigsville, PA 18031 |
| Property Type | Single Family |
| Price | $539,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,961.0 |
| Lot Area | 3833.28 |
| Lot Area Unit | SQFT |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.1% |
| Monthly Rent | $2,696 |
| Net Operating Income | $2,317 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$1,091 |
| Gross Rent Multiplier | 16.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,725 |
| Tax | $683 |
| HOA Fees | $217 |
| Insurance | $162 |
| Total Payment | $3,787 |