| Property Detail Name | Property Detail Value |
|---|---|
| Address | 224 Osprey Cir, Saint Marys, GA 31558 |
| Property Type | Single Family |
| Price | $738,000 |
| Price Change | $0 |
| Tax Assessed Value | $518,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,605,240.0 |
| Lot Area | 0.36 |
| Lot Area Unit | ACRES |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.7% |
| Monthly Rent | $1,780 |
| Net Operating Income | $1,424 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$2,797 |
| Gross Rent Multiplier | 34.6 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $3,631 |
| Tax | $590 |
| HOA Fees | $135 |
| Insurance | $221 |
| Total Payment | $4,577 |