| Property Detail Name | Property Detail Value |
|---|---|
| Address | 32 Opal Rd, Rossville, GA 30741 |
| Property Type | Single Family |
| Price | $150,000 |
| Price Change | $30,000 |
| Tax Assessed Value | $134,760 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,192.0 |
| Lot Area | 0.29 |
| Lot Area Unit | ACRES |
| Year Built | 1942 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 19.7% |
| Monthly Rent | $1,471 |
| Net Operating Income | $1,421 |
| Cap Rate | 11.4% |
| Monthly Cash Flow | $493 |
| Gross Rent Multiplier | 8.5 |
| Debt Service Coverage Ratio | 1.7 |
| Principal and Interest | $839 |
| Tax | $89 |
| HOA Fees | $0 |
| Insurance | $50 |
| Total Payment | $978 |