| Property Detail Name | Property Detail Value |
|---|---|
| Address | Clearwater Basement Plan, Acadia Landing |
| Property Type | Single Family |
| Price | $569,990 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,588.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.0% |
| Monthly Rent | $3,348 |
| Net Operating Income | $3,177 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | $187 |
| Gross Rent Multiplier | 14.2 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,843 |
| Tax | $147 |
| HOA Fees | $0 |
| Insurance | $171 |
| Total Payment | $3,161 |