Property Detail Name | Property Detail Value |
---|---|
Address | Cartwright Plan, Baylis Estates |
Property Type | Single Family |
Price | $479,900 |
Price Change | $3,000 |
Tax Assessed Value | $0 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 2.0 |
Living Area | 1,821.0 |
Lot Area | 0 |
Lot Area Unit | |
Year Built | 2024 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -0.9% |
Monthly Rent | $2,602 |
Net Operating Income | $2,458 |
Cap Rate | 6.1% |
Monthly Cash Flow | -$75 |
Gross Rent Multiplier | 15.4 |
Debt Service Coverage Ratio | 1.0 |
Principal and Interest | $2,409 |
Tax | $124 |
HOA Fees | $0 |
Insurance | $144 |
Total Payment | $2,677 |