Property Detail Name | Property Detail Value |
---|---|
Address | Camelot Slab Plan, Acadia Landing |
Property Type | Single Family |
Price | $554,990 |
Price Change | $0 |
Tax Assessed Value | $0 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 4.0 |
Bathrooms | 4.0 |
Living Area | 2,914.0 |
Lot Area | 0 |
Lot Area Unit | |
Year Built | 2024 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | 3.6% |
Monthly Rent | $3,424 |
Net Operating Income | $3,258 |
Cap Rate | 7.0% |
Monthly Cash Flow | $329 |
Gross Rent Multiplier | 13.5 |
Debt Service Coverage Ratio | 1.2 |
Principal and Interest | $2,786 |
Tax | $143 |
HOA Fees | $0 |
Insurance | $166 |
Total Payment | $3,095 |