| Property Detail Name | Property Detail Value |
|---|---|
| Address | Nelson Plan, Anchors Run |
| Property Type | Single Family |
| Price | $589,900 |
| Price Change | -$16,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,405.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.5% |
| Monthly Rent | $3,126 |
| Net Operating Income | $2,949 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$146 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,943 |
| Tax | $152 |
| HOA Fees | $0 |
| Insurance | $177 |
| Total Payment | $3,272 |