| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3340 Whitney St, Lupton City, TN 37351 |
| Property Type | Single Family |
| Price | $299,000 |
| Price Change | -$6,000 |
| Tax Assessed Value | $179,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,091.0 |
| Lot Area | 5662.8 |
| Lot Area Unit | SQFT |
| Year Built | 1925 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.5% |
| Monthly Rent | $1,727 |
| Net Operating Income | $1,627 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$76 |
| Gross Rent Multiplier | 14.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,551 |
| Tax | $152 |
| HOA Fees | $0 |
| Insurance | $100 |
| Total Payment | $1,803 |