| Property Detail Name | Property Detail Value |
|---|---|
| Address | 27508 S Nicklaus Ave #50, Millsboro, DE 19966 |
| Property Type | Single Family |
| Price | $899,900 |
| Price Change | -$30,100 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,559.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.7% |
| Monthly Rent | $3,758 |
| Net Operating Income | $3,111 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$1,610 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,489 |
| Tax | $232 |
| HOA Fees | $377 |
| Insurance | $270 |
| Total Payment | $5,368 |