| Property Detail Name | Property Detail Value |
|---|---|
| Address | Charleston Slab Plan, Schooner Landing |
| Property Type | Single Family |
| Price | $409,990 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,998.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.4% |
| Monthly Rent | $2,453 |
| Net Operating Income | $2,330 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | $166 |
| Gross Rent Multiplier | 13.9 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,058 |
| Tax | $106 |
| HOA Fees | $0 |
| Insurance | $123 |
| Total Payment | $2,287 |