| Property Detail Name | Property Detail Value |
|---|---|
| Address | 351 W Schmitt Rd, Rossville, GA 30741 |
| Property Type | Single Family |
| Price | $235,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $157,011 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 922.0 |
| Lot Area | 0.45999999999999996 |
| Lot Area Unit | ACRES |
| Year Built | 1922 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.1% |
| Monthly Rent | $1,384 |
| Net Operating Income | $1,306 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | -$84 |
| Gross Rent Multiplier | 14.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,251 |
| Tax | $139 |
| HOA Fees | $0 |
| Insurance | $78 |
| Total Payment | $1,468 |