Property Detail Name | Property Detail Value |
---|---|
Address | W2530 Krueger ROAD, Lake Geneva, WI 53147 |
Property Type | Single Family |
Price | $1,795,000 |
Price Change | $0 |
Tax Assessed Value | $395,000 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 5.0 |
Bathrooms | 5.0 |
Living Area | 5,674.0 |
Lot Area | 4.12 |
Lot Area Unit | ACRES |
Year Built | 1994 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -13.7% |
Monthly Rent | $7,534 |
Net Operating Income | $6,995 |
Cap Rate | 4.7% |
Monthly Cash Flow | -$4,085 |
Gross Rent Multiplier | 19.9 |
Debt Service Coverage Ratio | 0.8 |
Principal and Interest | $9,105 |
Tax | $1,975 |
HOA Fees | $0 |
Insurance | $539 |
Total Payment | $11,619 |