| Property Detail Name | Property Detail Value |
|---|---|
| Address | N2830 Walden LANE, Lake Geneva, WI 53147 |
| Property Type | Single Family |
| Price | $1,100,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,329,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 4,248.0 |
| Lot Area | 1.62 |
| Lot Area Unit | ACRES |
| Year Built | 1961 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.2% |
| Monthly Rent | $4,168 |
| Net Operating Income | $3,821 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$2,969 |
| Gross Rent Multiplier | 22.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,580 |
| Tax | $1,210 |
| HOA Fees | $17 |
| Insurance | $330 |
| Total Payment | $7,137 |