| Property Detail Name | Property Detail Value |
|---|---|
| Address | 31 Carmel St, New Haven, CT 06511 |
| Property Type | Multi Family |
| Price | $500,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $176,610 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 4.0 |
| Living Area | 2,417.0 |
| Lot Area | 3484.8 |
| Lot Area Unit | SQFT |
| Year Built | 1920 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.1% |
| Monthly Rent | $2,467 |
| Net Operating Income | $2,317 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$1,010 |
| Gross Rent Multiplier | 16.9 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,440 |
| Tax | $887 |
| HOA Fees | $0 |
| Insurance | $150 |
| Total Payment | $3,477 |