| Property Detail Name | Property Detail Value |
|---|---|
| Address | 39539 Harbor Hills Blvd, Lady Lake, FL 32159 |
| Property Type | Single Family |
| Price | $489,000 |
| Price Change | -$6,000 |
| Tax Assessed Value | $423,140 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,303.0 |
| Lot Area | 0.6341827364554637 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.3% |
| Monthly Rent | $2,852 |
| Net Operating Income | $2,649 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$109 |
| Gross Rent Multiplier | 14.3 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,465 |
| Tax | $293 |
| HOA Fees | $56 |
| Insurance | $147 |
| Total Payment | $2,961 |