| Property Detail Name | Property Detail Value |
|---|---|
| Address | 29 Stonegate #D, Branford, CT 06405 |
| Property Type | Condo |
| Price | $365,000 |
| Price Change | $20,000 |
| Tax Assessed Value | $108,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,560.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.4% |
| Monthly Rent | $3,016 |
| Net Operating Income | $2,573 |
| Cap Rate | 8.5% |
| Monthly Cash Flow | $144 |
| Gross Rent Multiplier | 10.1 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $1,781 |
| Tax | $648 |
| HOA Fees | $333 |
| Insurance | $110 |
| Total Payment | $2,872 |