| Property Detail Name | Property Detail Value |
|---|---|
| Address | 404 Cedar Creek Dr, Rossville, GA 30741 |
| Property Type | Condo |
| Price | $215,000 |
| Price Change | $0 |
| Tax Assessed Value | $86,376 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,168.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.0% |
| Monthly Rent | $1,539 |
| Net Operating Income | $1,342 |
| Cap Rate | 7.5% |
| Monthly Cash Flow | $71 |
| Gross Rent Multiplier | 11.6 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,144 |
| Tax | $127 |
| HOA Fees | $125 |
| Insurance | $72 |
| Total Payment | $1,468 |