Real Estate

2061 10th Ave, Honolulu, HI 96816

Property Details for 2061 10th Ave, Honolulu, HI 96816

Property Detail Name Property Detail Value
Address 2061 10th Ave, Honolulu, HI 96816
Property Type Single Family
Price $898,000
Price Change -$27,000
Tax Assessed Value $780,300
Non Owner Occupied? Yes
Pre Foreclosure Auction No
Bedrooms 3.0
Bathrooms 2.0
Living Area 1,040.0
Lot Area 4995.0
Lot Area Unit SQFT
Year Built 1947

Financial Summary for 2061 10th Ave, Honolulu, HI 96816

Financial Metric Name Financial Metric Value
Cash on Cash Return -12.6%
Monthly Rent $3,079
Net Operating Income $2,810
Cap Rate 3.8%
Monthly Cash Flow -$1,890
Gross Rent Multiplier 24.3
Debt Service Coverage Ratio 0.6
Principal and Interest $4,498
Tax $202
HOA Fees $0
Insurance $269
Total Payment $4,969