Property Detail Name | Property Detail Value |
---|---|
Address | 2061 10th Ave, Honolulu, HI 96816 |
Property Type | Single Family |
Price | $898,000 |
Price Change | -$27,000 |
Tax Assessed Value | $780,300 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 2.0 |
Living Area | 1,040.0 |
Lot Area | 4995.0 |
Lot Area Unit | SQFT |
Year Built | 1947 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -12.6% |
Monthly Rent | $3,079 |
Net Operating Income | $2,810 |
Cap Rate | 3.8% |
Monthly Cash Flow | -$1,890 |
Gross Rent Multiplier | 24.3 |
Debt Service Coverage Ratio | 0.6 |
Principal and Interest | $4,498 |
Tax | $202 |
HOA Fees | $0 |
Insurance | $269 |
Total Payment | $4,969 |