Real Estate

45-107 Mahalani Cir, Kaneohe, HI 96744

Property Details for 45-107 Mahalani Cir, Kaneohe, HI 96744

Property Detail Name Property Detail Value
Address 45-107 Mahalani Cir, Kaneohe, HI 96744
Property Type Single Family
Price $1,995,000
Price Change $0
Tax Assessed Value $1,523,800
Non Owner Occupied? Yes
Pre Foreclosure Auction No
Bedrooms 3.0
Bathrooms 3.0
Living Area 2,200.0
Lot Area 5045.0
Lot Area Unit SQFT
Year Built 1957

Financial Summary for 45-107 Mahalani Cir, Kaneohe, HI 96744

Financial Metric Name Financial Metric Value
Cash on Cash Return -22.0%
Monthly Rent $3,971
Net Operating Income $3,372
Cap Rate 2.0%
Monthly Cash Flow -$7,312
Gross Rent Multiplier 41.9
Debt Service Coverage Ratio 0.3
Principal and Interest $10,235
Tax $449
HOA Fees $0
Insurance $599
Total Payment $11,283