| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1419 Paina St, Honolulu, HI 96817 |
| Property Type | Single Family |
| Price | $1,399,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,417,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 4.0 |
| Living Area | 3,450.0 |
| Lot Area | 5525.0 |
| Lot Area Unit | SQFT |
| Year Built | 1950 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.4% |
| Monthly Rent | $4,610 |
| Net Operating Income | $4,190 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$3,133 |
| Gross Rent Multiplier | 25.3 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,008 |
| Tax | $315 |
| HOA Fees | $0 |
| Insurance | $420 |
| Total Payment | $7,743 |