| Property Detail Name | Property Detail Value |
|---|---|
| Address | 545 Queen St APT 537, Honolulu, HI 96813 |
| Property Type | Condo |
| Price | $355,000 |
| Price Change | $0 |
| Tax Assessed Value | $363,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 0.0 |
| Bathrooms | 1.0 |
| Living Area | 510.0 |
| Lot Area | 1.485 |
| Lot Area Unit | ACRES |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.6% |
| Monthly Rent | $2,021 |
| Net Operating Income | $1,272 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$629 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $1,821 |
| Tax | $80 |
| HOA Fees | $642 |
| Insurance | $107 |
| Total Payment | $2,650 |