| Property Detail Name | Property Detail Value |
|---|---|
| Address | 243 Portlock Rd, Honolulu, HI 96825 |
| Property Type | Single Family |
| Price | $3,950,000 |
| Price Change | $427,574 |
| Tax Assessed Value | $2,814,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,079.0 |
| Lot Area | 0.2967401285583104 |
| Lot Area Unit | ACRES |
| Year Built | 1944 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.1% |
| Monthly Rent | $6,476 |
| Net Operating Income | $5,291 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$15,863 |
| Gross Rent Multiplier | 50.8 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $20,265 |
| Tax | $889 |
| HOA Fees | $0 |
| Insurance | $1,185 |
| Total Payment | $22,339 |