| Property Detail Name | Property Detail Value |
|---|---|
| Address | 469 Ena Rd APT 3207, Honolulu, HI 96815 |
| Property Type | Condo |
| Price | $775,000 |
| Price Change | $0 |
| Tax Assessed Value | $770,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 948.0 |
| Lot Area | 1071.0 |
| Lot Area Unit | SQFT |
| Year Built | 1971 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.5% |
| Monthly Rent | $3,579 |
| Net Operating Income | $2,571 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$1,485 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,882 |
| Tax | $174 |
| HOA Fees | $775 |
| Insurance | $233 |
| Total Payment | $5,064 |