| Property Detail Name | Property Detail Value |
|---|---|
| Address | 906 Lehua Ave #A306, Pearl City, HI 96782 |
| Property Type | Condo |
| Price | $399,900 |
| Price Change | -$20,100 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 727.0 |
| Lot Area | 0.25599173553719007 |
| Lot Area Unit | ACRES |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.3% |
| Monthly Rent | $2,186 |
| Net Operating Income | $1,454 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$688 |
| Gross Rent Multiplier | 15.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,052 |
| Tax | $90 |
| HOA Fees | $612 |
| Insurance | $120 |
| Total Payment | $2,874 |