| Property Detail Name | Property Detail Value |
|---|---|
| Address | 45-732 Pookela St, Kaneohe, HI 96744 |
| Property Type | Single Family |
| Price | $1,125,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,147,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,556.0 |
| Lot Area | 5290.0 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.2% |
| Monthly Rent | $3,612 |
| Net Operating Income | $3,224 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$2,664 |
| Gross Rent Multiplier | 26.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,635 |
| Tax | $253 |
| HOA Fees | $50 |
| Insurance | $338 |
| Total Payment | $6,276 |