| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5783 Kalanianaole Hwy, Honolulu, HI 96821 |
| Property Type | Single Family |
| Price | $2,490,000 |
| Price Change | -$410,000 |
| Tax Assessed Value | $2,483,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 5,198.0 |
| Lot Area | 0.28264462809917357 |
| Lot Area Unit | ACRES |
| Year Built | 1951 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.7% |
| Monthly Rent | $6,728 |
| Net Operating Income | $5,981 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$7,354 |
| Gross Rent Multiplier | 30.8 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $12,775 |
| Tax | $560 |
| HOA Fees | $0 |
| Insurance | $747 |
| Total Payment | $14,082 |