| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2410 Cleghorn St APT 701, Honolulu, HI 96815 |
| Property Type | Condo |
| Price | $399,000 |
| Price Change | -$16,000 |
| Tax Assessed Value | $423,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1.0 |
| Bathrooms | 1.0 |
| Living Area | 604.0 |
| Lot Area | 0.5059917355371901 |
| Lot Area Unit | ACRES |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.1% |
| Monthly Rent | $2,753 |
| Net Operating Income | $1,533 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$604 |
| Gross Rent Multiplier | 12.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,047 |
| Tax | $90 |
| HOA Fees | $1,100 |
| Insurance | $120 |
| Total Payment | $3,357 |