| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1610 Kanunu St APT 1108, Honolulu, HI 96814 |
| Property Type | Condo |
| Price | $470,000 |
| Price Change | $0 |
| Tax Assessed Value | $395,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 795.0 |
| Lot Area | 0.4820018365472911 |
| Lot Area Unit | ACRES |
| Year Built | 1966 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.7% |
| Monthly Rent | $2,646 |
| Net Operating Income | $1,522 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$995 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $2,411 |
| Tax | $106 |
| HOA Fees | $983 |
| Insurance | $141 |
| Total Payment | $3,641 |