| Property Detail Name | Property Detail Value |
|---|---|
| Address | 44-327 Kaneohe Bay Dr, Kaneohe, HI 96744 |
| Property Type | Single Family |
| Price | $5,900,000 |
| Price Change | -$1,095,000 |
| Tax Assessed Value | $4,829,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 8.0 |
| Bathrooms | 6.0 |
| Living Area | 3,980.0 |
| Lot Area | 0.9500229568411387 |
| Lot Area Unit | ACRES |
| Year Built | 1955 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -27.7% |
| Monthly Rent | $6,131 |
| Net Operating Income | $4,361 |
| Cap Rate | 0.9% |
| Monthly Cash Flow | -$27,237 |
| Gross Rent Multiplier | 80.2 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $30,270 |
| Tax | $1,328 |
| HOA Fees | $0 |
| Insurance | $1,770 |
| Total Payment | $33,368 |