| Property Detail Name | Property Detail Value |
|---|---|
| Address | 581 Kamoku St, Honolulu, HI 96826 |
| Property Type | Condo |
| Price | $800,000 |
| Price Change | $0 |
| Tax Assessed Value | $654,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,147.0 |
| Lot Area | 2.732 |
| Lot Area Unit | ACRES |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.4% |
| Monthly Rent | $3,193 |
| Net Operating Income | $1,066 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$3,121 |
| Gross Rent Multiplier | 20.9 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $4,007 |
| Tax | $180 |
| HOA Fees | $1,887 |
| Insurance | $240 |
| Total Payment | $6,314 |