| Property Detail Name | Property Detail Value |
|---|---|
| Address | 572C N Kalaheo Ave, Kailua, HI 96734 |
| Property Type | Single Family |
| Price | $19,800,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 12.0 |
| Bathrooms | 16.0 |
| Living Area | 14,151.0 |
| Lot Area | 0.9624426078971533 |
| Lot Area Unit | ACRES |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -33.1% |
| Monthly Rent | $2,863 |
| Net Operating Income | -$3,077 |
| Cap Rate | -0.2% |
| Monthly Cash Flow | -$109,114 |
| Gross Rent Multiplier | 576.3 |
| Debt Service Coverage Ratio | -0.0 |
| Principal and Interest | $101,582 |
| Tax | $4,455 |
| HOA Fees | $0 |
| Insurance | $5,940 |
| Total Payment | $111,977 |