Property Detail Name | Property Detail Value |
---|---|
Address | 4720 Dempsey Way, Chattanooga, TN 37419 |
Property Type | Townhouse |
Price | $682,500 |
Price Change | $0 |
Tax Assessed Value | $0 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 3.0 |
Living Area | 2,154.0 |
Lot Area | 5662.8 |
Lot Area Unit | SQFT |
Year Built | 2025 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -12.5% |
Monthly Rent | $3,040 |
Net Operating Income | $2,462 |
Cap Rate | 4.3% |
Monthly Cash Flow | -$1,426 |
Gross Rent Multiplier | 18.7 |
Debt Service Coverage Ratio | 0.7 |
Principal and Interest | $3,541 |
Tax | $347 |
HOA Fees | $350 |
Insurance | $228 |
Total Payment | $4,466 |