| Property Detail Name | Property Detail Value |
|---|---|
| Address | 13 Hillcrest Dr #34, Woodbridge, CT 06525 |
| Property Type | Condo |
| Price | $599,995 |
| Price Change | -$10,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,028.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.2% |
| Monthly Rent | $3,101 |
| Net Operating Income | $2,474 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,518 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,927 |
| Tax | $1,065 |
| HOA Fees | $447 |
| Insurance | $180 |
| Total Payment | $4,619 |