| Property Detail Name | Property Detail Value |
|---|---|
| Address | 32811 SE 20th Cir, Washougal, WA 98671 |
| Property Type | Single Family |
| Price | $2,089,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,345,061 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 3,279.0 |
| Lot Area | 5.52 |
| Lot Area Unit | ACRES |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.1% |
| Monthly Rent | $4,930 |
| Net Operating Income | $4,203 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$8,048 |
| Gross Rent Multiplier | 35.3 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $10,928 |
| Tax | $1,323 |
| HOA Fees | $100 |
| Insurance | $627 |
| Total Payment | $12,978 |