| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2 Hillcrest Dr #2, Woodbridge, CT 06525 |
| Property Type | Condo |
| Price | $799,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,486.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.0% |
| Monthly Rent | $3,470 |
| Net Operating Income | $2,783 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$2,533 |
| Gross Rent Multiplier | 19.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,898 |
| Tax | $1,418 |
| HOA Fees | $447 |
| Insurance | $240 |
| Total Payment | $6,003 |