| Property Detail Name | Property Detail Value |
|---|---|
| Address | 15904 NE Gabriel Road, Yacolt, WA 98675 |
| Property Type | Manufactured |
| Price | $532,350 |
| Price Change | $0 |
| Tax Assessed Value | $432,713 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,880.0 |
| Lot Area | 5.0 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.8% |
| Monthly Rent | $2,539 |
| Net Operating Income | $2,379 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$692 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,734 |
| Tax | $337 |
| HOA Fees | $0 |
| Insurance | $160 |
| Total Payment | $3,231 |