| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5310 Mandarin Cir, Hixson, TN 37343 |
| Property Type | Townhouse |
| Price | $423,900 |
| Price Change | $0 |
| Tax Assessed Value | $252,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,028.0 |
| Lot Area | 5227.2 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.7% |
| Monthly Rent | $2,241 |
| Net Operating Income | $2,040 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$404 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,229 |
| Tax | $215 |
| HOA Fees | $60 |
| Insurance | $141 |
| Total Payment | $2,645 |