| Property Detail Name | Property Detail Value |
|---|---|
| Address | 117 Upper State St, North Haven, CT 06473 |
| Property Type | Single Family |
| Price | $325,000 |
| Price Change | -$24,000 |
| Tax Assessed Value | $270,680 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 2.0 |
| Living Area | 2,812.0 |
| Lot Area | 2.12 |
| Lot Area Unit | ACRES |
| Year Built | 1725 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 5.7% |
| Monthly Rent | $2,570 |
| Net Operating Income | $2,472 |
| Cap Rate | 9.1% |
| Monthly Cash Flow | $309 |
| Gross Rent Multiplier | 10.5 |
| Debt Service Coverage Ratio | 1.6 |
| Principal and Interest | $1,586 |
| Tax | $577 |
| HOA Fees | $0 |
| Insurance | $98 |
| Total Payment | $2,261 |