| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5407 Mandarin Cir, Hixson, TN 37343 |
| Property Type | Townhouse |
| Price | $415,000 |
| Price Change | $0 |
| Tax Assessed Value | $232,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,730.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.1% |
| Monthly Rent | $2,099 |
| Net Operating Income | $1,901 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$492 |
| Gross Rent Multiplier | 16.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,182 |
| Tax | $211 |
| HOA Fees | $60 |
| Insurance | $138 |
| Total Payment | $2,591 |